Free tool

Amazon.com, Inc. (AMZN) WACC Calculator

Amazon.com, Inc.'s cost of capital, filled in from its latest filings. You can change every input.

Try:

Amazon.com, Inc. (AMZN)filings TTM 2026-06-30

Weighted average cost of capital

8.87%

That sits in the typical 6–9% range for large, established companies, and makes a reasonable base discount rate for a DCF.

Cost of equity (Re)
9.50%
Cost of debt (Rd)
1.49%
After-tax Rd
1.15%
Equity weight (E/V)
92.4%
Debt weight (D/V)
7.6%
Adjust the inputs & assumptions

Company financials — from filings, TTM 2026-06-30

$M
$M
$M

Cost of debt Rd = interest expense ÷ total debt. At 0, Rd is estimated as Rf + 1.5%.

%

Market assumptions

1.0 = moves with the market

US Treasury 10Y, 2026-10-23
%
%

Extra return demanded for stocks over Treasuries (~4–5.5%)

How this was calculated

WACC = (E/V) × Re + (D/V) × Rd × (1 − Tc)

E is Amazon.com, Inc.'s market cap and D its total debt, from the latest 12-month balance sheet (2026-06-30). Rd = interest expense ÷ total debt. Tc = income tax ÷ pre-tax income. Re comes from CAPM (Rf + β × ERP) with the live 10-year Treasury yield. Figures are in USD. These are estimates for learning, not investment advice.

Compare cost of capital

Compare Amazon.com, Inc. with other large companies. Each one uses its own filings.

MonkScore

How does Amazon.com, Inc. score?

MonkScore™ rates a company from 0 to 100 on five things at the same time. The scores are inside MonkStreet.

How this score is madeDisclaimer

  • Growth (value available with a MonkStreet trial)
  • Profitability (value available with a MonkStreet trial)
  • Quality (value available with a MonkStreet trial)
  • Conviction (value available with a MonkStreet trial)
  • Safety (value available with a MonkStreet trial)

Questions

Newsletter

The MonkStreet letter

One email a week on what the numbers say, without the hype.

Subscribe free

Data updated: June 2026