WACC Calculator

Weighted average cost of capital, pre-filled from any ticker's real filings. Every input stays editable.

Try:

Weighted average cost of capital

8.12%

That sits in the typical 6–9% range for large, established companies, and makes a reasonable base discount rate for a DCF.

Cost of equity (Re)
9.11%
Cost of debt (Rd)
4.00%
After-tax Rd
3.16%
Equity weight (E/V)
83.3%
Debt weight (D/V)
16.7%
Adjust the inputs & assumptions

Company financials

$M
$M
$M

Cost of debt Rd = interest expense ÷ total debt

%

Market assumptions

1.0 = moves with the market

US Treasury 10Y, 2026-07-28
%
%

Extra return demanded for stocks over Treasuries (~4–5.5%)

How to calculate WACC for any company

  1. Enter a ticker (like AAPL) or company name and hit Get WACC.
  2. We pull market cap, total debt, interest expense and the effective tax rate from the latest TTM filings.
  3. Read the result and its verdict, then check Re vs Rd: equity should cost more than debt.
  4. Open Adjust the inputs to change beta, the risk-free rate or the ERP and watch the WACC move.
  5. Compare against the company's ROIC: value is created only when returns on capital beat its cost.

Filings data refreshes with each company's reporting cycle; the 10-year Treasury yield refreshes daily.

How this was calculated

WACC = (E/V) × Re + (D/V) × Rd × (1 − Tc)

E is the market value of equity (market cap) and D is total debt from the latest trailing-twelve-month balance sheet; V = E + D. The cost of equity Re comes from CAPM: Re = Rf + β × ERP, with the risk-free rate Rf taken from the current 10-year US Treasury yield and beta and the equity risk premium as stated, editable assumptions. The cost of debt Rd is approximated as trailing interest expense divided by total debt, and Tc is the effective tax rate (income tax expense ÷ pre-tax income), because interest is tax-deductible.

Ticker mode uses the company's reported filings; results are educational estimates, not investment advice.

What is a typical WACC?

Rough ranges at today's rates. Where your result lands says a lot about how the market prices the business's risk.

5–7%

Mega-cap defensives

Utilities and staples, with stable cash flows and cheap debt.

6–9%

Established large caps

The broad middle of the S&P 500 lives here.

8–11%

Growth & mid caps

More equity-funded, higher beta, pricier capital.

10–14%+

Small or volatile

High-beta, leveraged or stressed businesses.

Prefer the WACC formula in Excel? Download the free WACC Excel template. Same formula, yours to keep.

How does your stock score?

MonkScore™ distills 149 fundamental ratios into one 0–100 score across five pillars. The scores live inside MonkStreet.

  • Growth (value available with a MonkStreet trial)
  • Profitability (value available with a MonkStreet trial)
  • Quality (value available with a MonkStreet trial)
  • Conviction (value available with a MonkStreet trial)
  • Safety (value available with a MonkStreet trial)

Frequently asked questions

The MonkStreet letter

One weekly email on what the fundamentals say, without the hype.

Subscribe free

Data updated: July 2026